Establishment Labs Holdings Inc. (ESTA)
NCM – Real Time Price. Currency in USD
88.38
-0.69 (-0.77%)
At close: Jun 26, 2026, 4:00 PM EDT
88.00
-0.38 (-0.43%)
After-hours: Jun 26, 2026, 5:35 PM EDT
Find any stock by ticker or company name

NCM – Real Time Price. Currency in USD
88.38
-0.69 (-0.77%)
At close: Jun 26, 2026, 4:00 PM EDT
88.00
-0.38 (-0.43%)
After-hours: Jun 26, 2026, 5:35 PM EDT
No Data
There are no news for this stock.
Total debt $264.0M significantly exceeds cash reserves ($68.1M), raising financial stability concerns
Total current assets $245.8M exceed Total current liabilities $83.2M, highlighting excellent liquidity
Debt-to-equity ratio (17.9) far exceeds the industry average, reflecting over-leverage
Interest coverage ratio (-0.9x) is dangerously low, suggesting debt repayment risks
Negative free cash flow -$6.2M limits the company's ability to reinvest or pay down debt
| NAME | RATIO | INDUSTRY | 5Y TREND | SCORE |
|---|---|---|---|---|
| Current ratio | 2.96 | 3.40 | 10 | |
| Quick ratio | 1.91 | 2.52 | 9.0 | |
| Debt to Equity | 17.86 | 1.11 | 2.0 | |
| Debt to Assets | 0.75 | 1.58 | 2.0 | |
| Interest coverage | -0.92 | 4.33 | 1.0 | |
| Weighted average score | 4.8 | |||
| METRIC | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Total Revenue | 162M | 165M | 166M | 211M | 230M |
| Gross Profit | 107M | 107M | 110M | 146M | 161M |
| Operating Income | -40M | -65M | -50M | -39M | -29M |
| Net Income | -75M | -79M | -85M | -51M | -44M |
| EBITDA | -35M | -60M | -42M | -29M | -18M |
| NAME | REVENUE GROWTH | EPS GROWTH | SCORE |
|---|---|---|---|
| Current quarter | 28.2 | 40.84 | 10 |
| Next quarter | 22.33 | 25.38 | 10 |
| Current year | 26.69 | 33.27 | 10 |
| Next year | 26.15 | 100.43 | 10 |
| Weighted average score | 10 | ||
| NAME | REVENUE | NET INCOME | EPS | FCF | SCORE |
|---|---|---|---|---|---|
| Q/Q | -7.33 | -411.73 | -399.99 | -153.89 | 1.0 |
| Y/Y | 44.71 | 35.38 | 35.71 | 71.31 | 10 |
| 3y average | 9.93 | 9.17 | 15.09 | 7.85 | 6.8 |
| 5y average | 21.41 | -12.63 | -7.85 | -50.47 | 3.3 |
| Weighted average score | 5.3 | ||||
Insufficient positive free cash flow for DCF analysis
| NAME | CURRENT | INDUSTRY | SCORE |
|---|---|---|---|
| Dividend yield | 0.00 | N/A | 1.0 |
| Payout ratio | 0.00 | N/A | 1.0 |
| 5-year dividend growth rate | N/A | N/A | 1.0 |
| Years of dividend increase | N/A | N/A | 1.0 |
| Weighted average score | 1.0 | ||
Insufficient positive free cash flow for DCF analysis
| NAME | SCALE | SCORE |
|---|---|---|
| Market share | None | 1.0 |
| Intangible assets | None | 1.0 |
| Switching costs | None | 1.0 |
| Network effect | None | 1.0 |
| Economies of scale | None | 1.0 |
| Weighted average score | 1.0 | |