T
The Beachbody Company, Inc. (BODI)
NCM – Real Time Price. Currency in USD
10.12
+0.49 (5.09%)
At close: Jun 26, 2026, 4:00 PM EDT
10.12
0.00 (0.00%)
After-hours: Jun 26, 2026, 4:10 PM EDT
Get all premium features to the best stock analysis tool
Find any stock by ticker or company name
NCM – Real Time Price. Currency in USD
10.12
+0.49 (5.09%)
At close: Jun 26, 2026, 4:00 PM EDT
10.12
0.00 (0.00%)
After-hours: Jun 26, 2026, 4:10 PM EDT
No Data
There are no news for this stock.
Company's cash reserves $36.6M significantly exceed its total debt $25.1M, ensuring strong financial flexibility
Total current liabilities $80.8M surpass Total current assets $60.3M, signaling liquidity issues
Debt-to-equity ratio (0.7) is well below the industry average (0.2), showcasing prudent financial management
Interest coverage ratio (3x) is sufficient but not particularly strong
Negative free cash flow -$2.0M limits the company's ability to reinvest or pay down debt
| NAME | RATIO | INDUSTRY | 5Y TREND | SCORE |
|---|---|---|---|---|
| Current ratio | 0.75 | 4.18 | 4.0 | |
| Quick ratio | 0.62 | 3.32 | 4.0 | |
| Debt to Equity | 0.73 | 0.21 | 7.0 | |
| Debt to Assets | 0.18 | 1.87 | 8.0 | |
| Interest coverage | 3.07 | 30.81 | 8.0 | |
| Weighted average score | 6.2 | |||
| METRIC | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Total Revenue | 692M | 527M | 419M | 252M | 234M |
| Gross Profit | 328M | 302M | 264M | 179M | 167M |
| Operating Income | -167M | -91M | -38M | 8M | 15M |
| Net Income | -194M | -153M | -72M | -3M | 5M |
| EBITDA | -68M | -28M | 9M | 26M | 30M |
| NAME | REVENUE GROWTH | EPS GROWTH | SCORE |
|---|---|---|---|
| Current quarter | -22.9 | 75.29 | 5.5 |
| Next quarter | -12.18 | -109.8 | 1.0 |
| Current year | -16.36 | 112.68 | 5.5 |
| Next year | 19.93 | 837.5 | 9.5 |
| Weighted average score | 5.4 | ||
| NAME | REVENUE | NET INCOME | EPS | FCF | SCORE |
|---|---|---|---|---|---|
| Q/Q | -2.24 | -56.65 | -53.95 | -146.07 | 1.0 |
| Y/Y | -24.97 | 139.35 | 138.91 | -219.71 | 5.5 |
| 3y average | -28.08 | 56.83 | 58.49 | 376.66 | 7.8 |
| 5y average | -20.76 | -156.02 | -58.65 | -28.55 | 1.0 |
| Weighted average score | 3.8 | ||||
Insufficient positive free cash flow for DCF analysis
| NAME | CURRENT | INDUSTRY | SCORE |
|---|---|---|---|
| Dividend yield | 0.00 | N/A | 1.0 |
| Payout ratio | 0.00 | N/A | 1.0 |
| 5-year dividend growth rate | N/A | N/A | 1.0 |
| Years of dividend increase | N/A | N/A | 1.0 |
| Weighted average score | 1.0 | ||
Insufficient positive free cash flow for DCF analysis
| NAME | SCALE | SCORE |
|---|---|---|
| Market share | None | 1.0 |
| Intangible assets | None | 1.0 |
| Switching costs | None | 1.0 |
| Network effect | None | 1.0 |
| Economies of scale | None | 1.0 |
| Weighted average score | 1.0 | |