Republic Airways Holdings Inc. (RJET)

NMS – Real Time Price. Currency in USD

22.92

+0.46 (2.05%)

At close: May 12, 2026, 4:00 PM EDT

22.48

-0.44 (-1.92%)

After-hours: May 12, 2026, 6:43 PM EDT

Stock details

Previous close: 22.97$
Day's range: 20.53 - 23.48$
52-week range: 13.5 - 25.8$
Volume: 184 790
Average volume: 130 952
Beta: 1.37
EPS (TTM): 3.2
PE ratio (TTM): 7.3
Forward P/E: N/A
Market cap: 1 075 673 017
Shares outstanding: 46 829 474
Dividend yield: N/A
Next earnings date: 2026-08-19
Sector: Industrials
Industry: Airlines

About the company

Republic Airways Holdings Inc. provides scheduled passenger services. The company operates a fleet of approximately 275 aircraft and offers scheduled passenger service with 1,300 daily flights to 130 cities across the United States, Canada, the Caribbean, and Mexico. Republic Airways Holdings Inc. was founded in 1974 and is based in Carmel, Indiana.

CEO: David Grizzle
Country: United States
IPO Date
Employees: 8400
Fiscal Year End: January - December
Website: https://rjet.com

Revenue Breakdown

American Airlines / 43.16%

United Airlines / 30.87%

Delta Air Lines / 24.44%

News

No Data

There are no news for this stock.

Chart: RJET

Loading Chart...

Overall Score

3.2 / 1032%

Financial Strength

6.2

Profitability

5.4

Effectiveness

Growth

4.8

Forecast

Valuation

5.4

Dividend

Economic Moat

Octagon View

Strength & Weakness

Total debt $1.2B significantly exceeds cash reserves ($133.5M), raising financial stability concerns

Total current assets $486.5M are just enough to cover Total current liabilities $520.2M, indicating tight liquidity

Debt-to-equity ratio (0.9) is near the industry average, reflecting balanced leverage

Interest coverage ratio (3x) is sufficient but not particularly strong

Negative free cash flow -$35.3M limits the company's ability to reinvest or pay down debt

Financial Strength

NAME	RATIO	INDUSTRY	SCORE
Current ratio	0.94	0.75	6.0
Quick ratio	0.75	0.61	5.0
Debt to Equity	0.92	3.02	6.0
Debt to Assets	0.38	0.47	6.0
Interest coverage	3.23	7.27	8.0
Weighted average score			6.2

Debt to Assets

Financial

Values in USD
(B=Billions, M=Millions, K=Thousands)

Values in USD (B=Billions, M=Millions, K=Thousands)

METRIC	2022	2023	2024	2025	TTM
Total Revenue	531M	498M	476M	1.68B	1.17B
Gross Profit	34M	15M	59M	466M	291M
Operating Income	-18M	-37M	9M	168M	86M
Net Income	-183M	-120M	-91M	76M	39M
EBITDA	64M	23M	49M	295M	159M

Current Ratio

Revenue & Net Income

Cashflow

Margin Ratios

Profitability

NAME	RATIO	INDUSTRY	SCORE
Gross margin %	27.76	24.17	6.0
Operating margin %	10.28	0.05	5.0
Net margin %	5.10	2.28	4.0
EBITDA margin %	16.82	10.89	6.0
Cash flow margin %	10.96	3.74	6.0
Weighted average score			5.4

Net Margin

Effectiveness

NAME	RATIO	INDUSTRY	SCORE
ROA	-9.37	2.60	1.0
ROE	-83.25	31.73	1.0
ROIC	-18.50	6.18	1.0
ROCE	6.23	7.63	1.0
Weighted average score			1.0

Estimated EPS vs Actual EPS

Forecast

NAME	REVENUE GROWTH	EPS GROWTH	SCORE
Current quarter	N/A	N/A	1.0
Next quarter	N/A	N/A	1.0
Current year	N/A	N/A	1.0
Next year	N/A	N/A	1.0
Weighted average score			1.0

Analyst Rating

Growth

NAME	REVENUE	NET INCOME	EPS	FCF	SCORE
Q/Q	13.64	438	N/A	-0.09	5.0
Y/Y	456.64	145.88	N/A	-413.65	5.5
3y average	80.46	80.73	N/A	-211.96	5.5
5y average	47.84	-199.72	-124.12	-156.28	3.3
Weighted average score					4.8

Revenue Growth Rate vs. Industry

Valuation

NAME	RATIO	INDUSTRY	SCORE
P/E	12.98	8.18	5.0
PEG (5yr expected)	N/A	2.12	1.0
P/S	0.54	0.56	6.8
P/B	0.80	2.19	8.8
Weighted average score			5.4

DCF Model

DCF Model Period5 years

Discount rate9%

Perpetual growth rate3%

Revenue 5 year CAGR47.84%

FCF 5 year CAGR4

Fair value27.41$

Stock price23.0973$

Dividend

NAME	CURRENT	INDUSTRY	SCORE
Dividend yield	0.00	N/A	1.0
Payout ratio	0.00	N/A	1.0
5-year dividend growth rate	N/A	N/A	1.0
Years of dividend increase	N/A	N/A	1.0
Weighted average score			1.0

Fair Value

$27.41

UndervaluedStock priceOvervalued

$23.0973

Economic Moat

NAME	SCALE	SCORE
Market share	None	1.0
Intangible assets	None	1.0
Switching costs	None	1.0
Network effect	None	1.0
Economies of scale	None	1.0
Weighted average score		1.0

About the company

CEO

David Grizzle

Country

United States

IPO Date

Employees

8400

Fiscal Year End

January - December

Website

https://rjet.com

NAME

RATIO

INDUSTRY

5Y TREND

SCORE

Current ratio

0.94

0.75

6.0

Quick ratio

0.75

0.61

5.0

Debt to Equity

0.92

3.02

6.0

Debt to Assets

0.38

0.47

6.0

Interest coverage

3.23

7.27

8.0

Weighted average score

6.2

METRIC

2022

2023

2024

2025

TTM

Total Revenue

531M

498M

476M

1.68B

1.17B

Gross Profit

34M

15M

59M

466M

291M

Operating Income

-18M

-37M

168M

86M

Net Income

-183M

-120M

-91M

76M

39M

EBITDA

64M

23M

49M

295M

159M

NAME

RATIO

INDUSTRY

5Y TREND

SCORE

Gross margin %

27.76

24.17

6.0

Operating margin %

10.28

0.05

5.0

Net margin %

5.10

2.28

4.0

EBITDA margin %

16.82

10.89

6.0

Cash flow margin %

10.96

3.74

6.0

Weighted average score

5.4

NAME

RATIO

INDUSTRY

5Y TREND

SCORE

ROA

-9.37

2.60

1.0

ROE

-83.25

31.73

1.0

ROIC

-18.50

6.18

1.0

ROCE

6.23

7.63

1.0

Weighted average score

1.0

NAME

REVENUE GROWTH

EPS GROWTH

SCORE

Current quarter

N/A

1.0

Next quarter

N/A

1.0

Current year

N/A

1.0

Next year

N/A

1.0

Weighted average score

1.0

NAME

REVENUE

NET INCOME

EPS

FCF

SCORE

Q/Q

13.64

438

N/A

-0.09

5.0

Y/Y

456.64

145.88

N/A

-413.65

5.5

3y average

80.46

80.73

N/A

-211.96

5.5

5y average

47.84

-199.72

-124.12

-156.28

3.3

Weighted average score

4.8

NAME

RATIO

INDUSTRY

5Q TREND

SCORE

P/E

12.98

8.18

5.0

PEG (5yr expected)

N/A

2.12

1.0

P/S

0.54

0.56

6.8

P/B

0.80

2.19

8.8

Weighted average score

5.4

NAME

CURRENT

INDUSTRY

SCORE

Dividend yield

0.00

N/A

1.0

Payout ratio

0.00

N/A

1.0

5-year dividend growth rate

N/A

1.0

Years of dividend increase

N/A

1.0

Weighted average score

1.0

NAME

SCALE

SCORE

Market share

None

1.0

Intangible assets

None

1.0

Switching costs

None

1.0

Network effect

None

1.0

Economies of scale

None

1.0

Weighted average score

1.0

Search stocks

Republic Airways Holdings Inc. (RJET)

Get all premium features to the best stock analysis tool

Finranks

Company

Contact us

Follow us

Republic Airways Holdings Inc. (RJET)

Stock details

About the company

Revenue Breakdown

News

Chart: RJET

Overall Score

Octagon View

Strength & Weakness

Financial Strength

Debt to Assets

Financial

Current Ratio

Revenue & Net Income

Cashflow

Margin Ratios

Profitability

Net Margin

Effectiveness

Estimated EPS vs Actual EPS

Forecast

Analyst Rating

Growth

Revenue Growth Rate vs. Industry

Valuation

DCF Model

Dividend

Fair Value

$27.41

$23.0973

Economic Moat

Stock details

About the company

Revenue Breakdown

News

Chart: RJET

Overall Score

Octagon View

Strength & Weakness

Financial Strength

Debt to Assets

Financial

Current Ratio

Revenue & Net Income

Cashflow

Margin Ratios

Profitability

Net Margin

Effectiveness

Estimated EPS vs Actual EPS

Forecast

Analyst Rating

Growth

Revenue Growth Rate vs. Industry

Valuation

DCF Model

Dividend

Fair Value

$27.41

$23.0973

Economic Moat